Walsh Plan, Bertram Oaks: Classic Collection, Bertram, TX, 78605 | 7.78% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Walsh Plan, Bertram Oaks: Classic Collection, Bertram, TX, 78605 | 7.78% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1107 sft

901 AVENUE E, Marble Falls, TX, 78654

3 Bed
2 Bath
1228 sft

301 Avenue Q, Marble Falls, TX, 78654

3 Bed
2 Bath
1264 sft

409 Avenue M, Marble Falls, TX, 78654

3 Bed
3 Bath
1507 sft

301 Twilight Lane, Marble Falls, TX, 78654

Nearby investment properties with comparable prices

Joplin Plan, Bertram Oaks : Classic Collection

3 Bed
2 Bath
1891 sft

Joplin Plan, Bertram Oaks : Classic Collection, Bertram, TX, 78605

3 Bed
2 Bath
1982 sft

183 Cypress Point, Marble Falls, TX, 78654

4 Bed
3 Bath
2336 sft

1315 Northwood Drive, Marble Falls, TX, 78654

3 Bed
2 Bath
1595 sft

421 Saint Andrews Street, Meadowlakes, TX, 78654

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bertram at Walsh Plan, Bertram Oaks: Classic Collection, Bertram, TX, 78605 priced at $369,990 converts $2,400/mo rent into after a $1,811/mo obligation. Total monthly income equals $2,400/mo. Return on cash invested prints 17.65% in year one, and rental yield reads 7.78% against a $369,990 entry. Equity gained on principal adds $2,387/yr, while 5% annual appreciation compiles into $102,221 by year five. Five-year ROI reaches 91.92% and total cumulative return in cash sums $112,742. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,400/mo property income covering a $1,811/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-story home shares an open layout between the kitchen, nook and family room for easy entertaining, along with access to the covered patio for year-round outdoor lounging. A luxe owner's suite is at the back of the home and comes complete with an en-suite bathroom and walk-in closet, while three secondary bedrooms are near the front of the home, ideal for household members and overnight guests.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78605, Bertram, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,638 (100%)
Owner Occupied HU	2,016 (76.4%)
Renter Occupied HU	376 (14.3%)
Vacant Housing Units	246 ( 9.3%)
Median Home Value	$376,800
Average Home Value	$474,711