Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Francis at Uppsala Plan, Stewart Ranches, Francis, UT, 84036 priced at $712,090 pairs $5,940/mo rent with $1,767/mo cash flow after a $3,485/mo payment. Total monthly income equals $5,940/mo, and annual cash flow comes to $21,200/yr on $234,278 invested. Return on cash invested is 29.11% in year one, and rental yield stands at 10.01% on a $712,090 basis. Equity gained on principal adds $4,595/yr, and 5% annual appreciation accumulates to $196,737 by year five. Five-year ROI measures 151.71% and total cumulative return in cash reaches $355,423. For financing, Ziffy Mortgage’s DSCR program evaluates $5,940/mo property income against a $3,485/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84036, Kamas, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,927 (100%) |
| Owner Occupied HU | 3,108 (44.9%) |
| Renter Occupied HU | 600 ( 8.7%) |
| Vacant Housing Units | 3,219 (46.5%) |
| Median Home Value | $865,572 |
| Average Home Value | $1,053,423 |
Residential
3,879
Single Family
3,147
Multi-Family
732
Businesses
217
Date | Event | Price |
|---|---|---|
| 2025-11-11 | Listed for sale | $712,090 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Ivory Homes
Mls Name: Ivory Homes
Mls ID: #N/A
