Unit A - Sycamore Plan, Forest Park at Southampton, Southampton, PA, 18966 | $79/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Unit A - Sycamore Plan, Forest Park at Southampton, Southampton, PA, 18966 | $79/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1040 sft

117 Colwell Ln, Conshohocken, PA, 19428

4 Bed
3 Bath
2016 sft

1644 Jill Rd, Willow Grove, PA, 19090

3 Bed
3 Bath
2288 sft

520 Montgomery Ave, Merion Station, PA, 19066

3 Bed
3 Bath
1945 sft

171 Timothy Cir, Wayne, PA, 19087

Nearby investment properties with comparable prices

5 Bed
3 Bath
2685 sft

538 General Knox Rd, King Of Prussia, PA, 19406

4 Bed
2 Bath
2151 sft

252 Sumac St, Philadelphia, PA, 19128

3 Bed
4 Bath
1978 sft

1313 Wharton St, Philadelphia, PA, 19147

- Bed
- Bath
4377 sft

908 Spruce Street, Union Beach, NJ, 07735

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,075/mo, and a $2,985/mo payment keeps the spread at $79/mo. Purchase price stands at $609,900, and rental yield measures 8.02% with $4,075/mo rent. Return on cash invested shows 20.53% in year one, and 5% annual appreciation builds toward $168,504 over five years. Five-year ROI reaches 106.62% and total cumulative return in cash records $213,948. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,075/mo property income covering a $2,985/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Sycamore is the flagship home within Forest Park at Southampton. Situated as an end-unit, this plan boasts 3 bedrooms, 2.5 bathrooms, a dramatic double-height ceiling in the living room, a gourmet kitchen with an oversized island adjacent to the dining room and an optional finished basement. The upper level includes a guest bedroom with a vaulted ceiling, a spacious hallway bathroom with a double vanity, and a lavish primary bedroom including a spa-like bath.

Neighborhood Data

Neighborhood data shown for ZIP Code: 18966, Southampton, PA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,720 (100%)
Owner Occupied HU	12,534 (85.1%)
Renter Occupied HU	1,630 (11.1%)
Vacant Housing Units	556 ( 3.8%)
Median Home Value	$541,308
Average Home Value	$584,219