Unit 1 Plan, The Corinthian, Waltham, MA, 02453 | 3.32% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Unit 1 Plan, The Corinthian, Waltham, MA, 02453 | 3.32% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1721 sft

Unit 7 Plan, The Corinthian, Waltham, MA, 02453

3 Bed
3 Bath
2772 sft

PH 14 Plan, The Corinthian, Waltham, MA, 02453

3 Bed
2 Bath
1894 sft

1156 Washington St, Walpole, MA, 02081

3 Bed
2 Bath
1490 sft

118 Ridge Rd, Northborough, MA, 01532

Nearby investment properties with comparable prices

2 Bed
3 Bath
1823 sft

PH 18 Plan, The Corinthian, Waltham, MA, 02453

3 Bed
4 Bath
5214 sft

44 Silver Hill Rd, Milford, MA, 01757

4 Bed
3 Bath
3147 sft

31 Lovers Ln, Southborough, MA, 01772

4 Bed
4 Bath
3116 sft

215 Fisher St, Walpole, MA, 02081

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waltham at Unit 1 Plan, The Corinthian, Waltham, MA, 02453 priced at $1,299,990 pairs $3,600/mo rent with after a $6,363/mo payment. Total monthly income equals $3,600/mo. Return on cash invested is 7.28% in year one, and rental yield stands at 3.32% on a $1,299,990 basis. Equity gained on principal adds $8,389/yr, and 5% annual appreciation accumulates to $359,163 by year five. Five-year ROI measures 35.19% and total cumulative return in cash reaches $148,212. For financing, Ziffy Mortgage’s DSCR program evaluates $3,600/mo property income against a $6,363/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Experience a unique blend of historic charm and modern luxury at Waltham's newest condominium residences, The Corinthian, NOW 75% RESERVED. ! This 3 bed/2bath plus den unit offers an open floor plan, with high-end finishes, deeded parking, and private outdoor space. Building amenities include Butterfly Intercom, elevator, fully equipped fitness room, shared outdoor patio, and more. Ideally situated just steps from the lively Moody Street, residents have easy access to a variety of charming restaurants, unique shops, and scenic parks. The Corinthian provides a one-of-a-kind boutique living experience that honors it's rich heritage while offering modern comforts. Limited residences available. Now accepting reservations to own a piece of Waltham's history!