Trinity Plan, Mesa Vista, Von Ormy, TX, 78073 | $474/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Trinity Plan, Mesa Vista, Von Ormy, TX, 78073 | $474/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2305 sft

299 Mahan Rd, Somerset, TX, 78069

4 Bed
2 Bath
2004 sft

4550 FM3175, Lytle, TX, 78052

3 Bed
2 Bath
1717 sft

221 Mahan Rd, Somerset, TX, 78069

3 Bed
2 Bath
1664 sft

375 COUNTY ROAD 6723, Natalia, TX, 78059

Nearby investment properties with comparable prices

3 Bed
2 Bath
1440 sft

12929 Pueblo Nuevo, Atascosa, TX, 78002

4 Bed
3 Bath
2473 sft

15538 Mint Patch Meadow, Von Ormy, TX, 78073

5 Bed
3 Bath
2200 sft

13021 Prosperidad Ln, Atascosa, TX, 78002

3 Bed
3 Bath
2030 sft

155 CRESTWAY RD, Somerset, TX, 78069

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Von Ormy at Trinity Plan, Mesa Vista, Von Ormy, TX, 78073 priced at $332,990 pairs $2,842/mo rent with $474/mo cash flow after a $1,630/mo payment. Total monthly income equals $2,842/mo, and annual cash flow comes to $5,686/yr on $110,386 invested. Return on cash invested is 25.06% in year one, and rental yield stands at 10.24% on a $332,990 basis. Equity gained on principal adds $2,149/yr, and 5% annual appreciation accumulates to $91,999 by year five. Five-year ROI measures 131.66% and total cumulative return in cash reaches $145,333. For financing, Ziffy Mortgage’s DSCR program evaluates $2,842/mo property income against a $1,630/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Our grandest home in the Cobalt Series, the Trinity floor plan boasts an impressive two-story floor plan that is sure to suit most any lifestyle.. Upon entry, you are first greeted by the private study room that also has the option of transforming into a fifth bedroom if you would rather have the space for more guests to visit. Next, you will find the access to your convenient downstairs powder room, a walk-in utility room, as well as the entry to your two-car garage. Needing more storage for extra tools or supplies? Opt to swap your standard two-car garage for a sizable two-and-a-half-car garage! Down the hall, you will reach the heart of your home - the massive, two-story family room with soaring ceilings and consisting of plenty of natural light. Opening up to the family room is the convenient adjoined kitchen and breakfast area with access to your optional extended covered patio. Your elegant kitchen comes fully equipped with industry-leading appliances, sleek granite countertops with a ceramic tile backsplash, designer light fixtures, and the option to put in an island and extra cabinets if you desire more counterspace. With features like these, you will want to cook every meal! Completing the first floor is your secluded Master suite with your master bathroom containing the cultured marble countertops with option of dual vanities, a shower/bathtub enclosure, and a huge walk- in closet. Upgrade your bathroom space to include a master luxury bath with stand alone shower o

Neighborhood Data

Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,278 (100%)
Owner Occupied HU	3,088 (72.2%)
Renter Occupied HU	614 (14.4%)
Vacant Housing Units	576 (13.5%)
Median Home Value	$222,500
Average Home Value	$248,030