Trinity Plan, Mesa Ridge, Temple, TX, 76502 | $1,533/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Trinity Plan, Mesa Ridge, Temple, TX, 76502 | $1,533/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2436 sft

102 Elm Dr, Belton, TX, 76513

4 Bed
2 Bath
1933 sft

505 Cowhand Dr, Harker Heights, TX, 76548

4 Bed
2 Bath
1861 sft

9304 Everly Dr, Killeen, TX, 76542

4 Bed
4 Bath
3709 sft

2009 Caribou Trl, Harker Heights, TX, 76548

Nearby investment properties with comparable prices

3 Bed
2 Bath
1627 sft

2306 Duran Dr, Killeen, TX, 76543

4 Bed
2 Bath
1737 sft

2102 Duran Dr, Killeen, TX, 76543

12 Bed
4 Bath
4216 sft

1111 Eastside Dr, Killeen, TX, 76543

3 Bed
2 Bath
1537 sft

821 Woodhollow Dr, Temple, TX, 76502

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Temple at Trinity Plan, Mesa Ridge, Temple, TX, 76502 offers a 15.61% rental yield on a $260,000 purchase with $3,382/mo rent. Total monthly income registers $3,382/mo, and a $1,273/mo payment leaves $1,533/mo available for distribution. Annual cash flow reaches $18,392/yr on $86,190 to close, and return on cash invested stands at 41.25% in year one. Equity gained on principal adds $1,678/yr while 5% annual appreciation supports $71,833 over five years. Portfolio math shows five-year ROI at 218.5% and total cumulative return in cash at $188,321. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,382/mo property income against a $1,273/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Mesa Ridge - Where Your Dream Home Awaits in the Heart of Temple, TX! We're excited to announce that Phase 3 is here! It's time to discover the perfect blend of comfort, convenience, and community. Nestled in the vibrant city of Temple, Mesa Ridge offers more than just a home; it's a lifestyle. Featuring homes from our Pioneer Collection, we've designed each humble abode with your needs in mind while making sure to craft them to perfection in the heart of Temple's most sought-after community. Whether you're a growing family, a busy professional, or enjoying your golden years, Mesa Ridge has the perfect home for you. But it's not just about the homes - it's about the lifestyle. Temple is buzzing with excitement, and Mesa Ridge puts you right in the center of it all. From top-notch schools and convenient shopping to endless dining options and outdoor adventures, every day brings new possibilities. Phase 3 won't last long, so don't wait! Come home to Mesa Ridge - where your story begins, and memories are made.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76502, Temple, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,696 (100%)
Owner Occupied HU	13,995 (61.7%)
Renter Occupied HU	7,260 (32.0%)
Vacant Housing Units	1,441 ( 6.3%)
Median Home Value	$302,329
Average Home Value	$330,680