








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in San Antonio at Trinity Plan, Laurel Vistas, San Antonio, TX, 78245 priced at $346,990 converts $2,534/mo rent into $67/mo cash flow after a $1,698/mo obligation. Total monthly income equals $2,534/mo, and annual cash flow totals $802/yr on $115,027 invested. Return on cash invested prints 20.61% in year one, and rental yield reads 8.76% against a $346,990 entry. Equity gained on principal adds $2,239/yr, while 5% annual appreciation compiles into $95,867 by year five. Five-year ROI reaches 107.78% and total cumulative return in cash sums $123,977. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,534/mo property income covering a $1,698/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Price change | $346,990 |
| 2024-03-22 | Price change | $354,990 |
| 2024-01-25 | Listed for sale | $359,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Eric Garcia • CastleRock Communities
Mls Name: Castlerock Communities
Mls ID: #N/A