Travis 28-D1 Plan, South 620, Aldie, VA, 20105 | 6.07% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Travis 28-D1 Plan, South 620, Aldie, VA, 20105 | 6.07% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2207 sft

41901 Hogan Forest Ter, Aldie, VA, 20105

3 Bed
4 Bath
2207 sft

41911 Hogan Forest Ter, Aldie, VA, 20105

4 Bed
4 Bath
2144 sft

41919 Hogan Forest Ter, Aldie, VA, 20105

4 Bed
4 Bath
2131 sft

41902 Hogan Forest Ter, Aldie, VA, 20105

Nearby investment properties with comparable prices

4 Bed
4 Bath
2858 sft

7124 Shepherdstown Rd, Warrenton, VA, 20187

3 Bed
4 Bath
2536 sft

1045 Captain Richards Ct, Marshall, VA, 20115

4 Bed
2 Bath
2262 sft

2919 Jackson Dr, Haymarket, VA, 20169

4 Bed
3 Bath
3052 sft

2419 Jackson Dr, Haymarket, VA, 20169

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Aldie at Travis 28-D1 Plan, South 620, Aldie, VA, 20105 generates $3,720/mo in rent, after a $3,602/mo payment. Total monthly income is $3,720/mo. Return on cash invested sits at 16.69% in year one, and rental yield is 6.07% on a $736,000 entry. Equity gained on principal adds $4,749/yr, while 5% annual appreciation builds toward $203,343 over five years. Five-year ROI reaches 85.28% and total cumulative return in cash sums $206,510. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,720/mo property income rather than buyer’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Step into one of the inviting and versatile townhomes at South 620?where convenience takes center stage with a main living area thoughtfully located on the entry level. Within all townhomes at South 620, the open-concept floorplan embraces you with a spacious kitchen, ideal for creating cherished memories during gatherings and culinary adventures. Let your imagination soar with the loft, flex space, and study areas, all of which allow you to dream big. What's more, you have the flexibility to adjust bedroom and bathroom count according to your needs. Embrace a home that truly adapts to your lifestyle and fulfills your unique vision. Discover a haven that feels like home at South 620, an extraordinary neighborhood thoughtfully designed to foster human connection and innovative architecture. Embrace a diverse selection of single family homes, townhomes, and villas, each crafted with purpose-driven design. *Pricing, offers, and homesite availability are all subject to change without notice. Images, renderings and site plan drawings are used for illustrative purposes only and should not be relied upon as representations of fact when making a purchase decision. South 620 lies within the Airport Impact Overlay District (within the 1 Mile Buffer). Due to its proximity to Dulles International Airport, this site is subject to aircraft overflights and aircraft noise. For information, see a team member for details.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20105, Aldie, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,734 (100%)
Owner Occupied HU	10,851 (92.5%)
Renter Occupied HU	793 ( 6.8%)
Vacant Housing Units	90 ( 0.8%)
Median Home Value	$905,815
Average Home Value	$971,601