Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at Topaz Plan, Paramount, Kyle, TX, 78640 priced at $289,990 converts $2,220/mo rent into $158/mo cash flow after a $1,419/mo obligation. Total monthly income equals $2,220/mo, and annual cash flow totals $1,898/yr on $96,132 invested. Return on cash invested prints 21.88% in year one, and rental yield reads 9.19% against a $289,990 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation compiles into $80,119 by year five. Five-year ROI reaches 114.68% and total cumulative return in cash sums $110,245. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,220/mo property income covering a $1,419/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listed for sale | $289,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • CastleRock Communities
Mls Name: Castlerock Communities
Mls ID: #N/A
