Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Athens at Timberhill A Plan, Athens, GA: Build On Your Lot, Athens, GA, 30606 priced at $244,160 pairs $2,400/mo rent with $914/mo cash flow after a $1,195/mo payment. Total monthly income equals $2,400/mo, and annual cash flow comes to $10,968/yr on $80,939 invested. Return on cash invested is 33.46% in year one, and rental yield stands at 11.8% on a $244,160 basis. Equity gained on principal adds $1,576/yr, and 5% annual appreciation accumulates to $67,457 by year five. Five-year ROI measures 175.44% and total cumulative return in cash reaches $141,996. For financing, Ziffy Mortgage’s DSCR program evaluates $2,400/mo property income against a $1,195/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30606, Athens, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,996 (100%) |
| Owner Occupied HU | 10,120 (44.0%) |
| Renter Occupied HU | 11,389 (49.5%) |
| Vacant Housing Units | 1,487 ( 6.5%) |
| Median Home Value | $359,212 |
| Average Home Value | $448,667 |
Residential
21,910
Single Family
16,323
Multi-Family
5,587
Businesses
1,560
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $244,160 |
| 2025-04-10 | Listing removed | $244,160 |
| 2025-03-14 | Listed for sale | $244,160 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • America's Home Place
Mls Name: Americas Home Place
Mls Provider:
Mls ID: #N/A
