Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at The Wilson Plan, Walsh Ranch, Aledo, TX, 76008 priced at $554,990 converts $4,500/mo rent into $554/mo cash flow after a $2,716/mo obligation. Total monthly income equals $4,500/mo, and annual cash flow totals $6,645/yr on $182,592 invested. Return on cash invested prints 23.7% in year one, and rental yield reads 9.73% against a $554,990 entry. Equity gained on principal adds $3,581/yr, while 5% annual appreciation compiles into $153,334 by year five. Five-year ROI reaches 124.36% and total cumulative return in cash sums $227,068. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,500/mo property income covering a $2,716/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2024-12-26 | Listed for sale | $554,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Alice Cordova | Kelley Graham • Dallas/Fort Worth
Mls Name: GFO Home
Mls ID: #N/A
