Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at The Walsh Plan, Whisper Falls, San Antonio, TX, 78252 generates $3,839/mo in rent and, after a $1,767/mo payment, leaves $1,272/mo in cash flow. Total monthly income is $3,839/mo, and annual cash flow is $15,261/yr on $119,672 invested. Return on cash invested sits at 32.66% in year one, and rental yield is 12.76% on a $361,000 entry. Equity gained on principal adds $2,329/yr, while 5% annual appreciation builds toward $99,738 over five years. Five-year ROI reaches 172.42% and total cumulative return in cash sums $206,339. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,839/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78252, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,859 (100%) |
| Owner Occupied HU | 8,935 (82.3%) |
| Renter Occupied HU | 1,159 (10.7%) |
| Vacant Housing Units | 765 ( 7.0%) |
| Median Home Value | $291,518 |
| Average Home Value | $289,299 |
Residential
9,592
Single Family
9,181
Multi-Family
411
Businesses
51
Date | Event | Price |
|---|---|---|
| 2024-06-03 | Price change | $361,000 |
| 2024-05-01 | Price change | $360,000 |
| 2024-04-16 | Listed for sale | $358,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Whisper Falls Online Sales • D.R. Horton - San Antonio
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
