Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at The Valor Plan, Opal Meadows, Kyle, TX, 78640 uses $137,238 cash to close to unlock $268/yr annual cash flow and $22/mo monthly cash flow. Total monthly income runs $2,966/mo, and a $2,026/mo payment keeps the spread at $22/mo. Purchase price stands at $413,990, and rental yield measures 8.6% with $2,966/mo rent. Return on cash invested shows 20.1% in year one, and 5% annual appreciation builds toward $114,378 over five years. Five-year ROI reaches 105.11% and total cumulative return in cash records $144,256. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,966/mo property income covering a $2,026/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Price change | $413,990 |
| 2025-05-01 | Price change | $433,990 |
| 2024-11-01 | Price change | $431,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
