The Taylor Plan, Wayside, Kyle, TX, 78640 | $32/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Taylor Plan, Wayside, Kyle, TX, 78640 | $32/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1929 sft

224 Horsemint Way, San Marcos, TX, 78666

3 Bed
2 Bath
1425 sft

1319 Belmont, San Marcos, TX, 78666

Tadmor Plan, Pinnacle at Cottonwood Creek

3 Bed
2 Bath
1343 sft

Tadmor Plan, Pinnacle at Cottonwood Creek, San Marcos, TX, 78666

3 Bed
3 Bath
1650 sft

2622 Bloomsbury Street, New Braunfels, TX, 78130

Nearby investment properties with comparable prices

Ridley Plan, Pradera : Cottage Collection

4 Bed
3 Bath
1950 sft

Ridley Plan, Pradera : Cottage Collection, Kyle, TX, 78640

4 Bed
2 Bath
1827 sft

136 Parrigin Cv, San Marcos, TX, 78666

3 Bed
2 Bath
1650 sft

The Bertram Plan, Dauer Ranch, New Braunfels, TX, 78130

3 Bed
3 Bath
1845 sft

1129 Wild Leaf Way, San Marcos, TX, 78666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at The Taylor Plan, Wayside, Kyle, TX, 78640 offers $2,179/mo rent that, after a $1,478/mo payment, leaves $32/mo cash flow. Total monthly income is $2,179/mo, and annual cash flow is $379/yr on $100,110 cash. Return on cash invested measures 20.29% in year one, and rental yield stands at 8.66% at a $301,990 entry. Equity gained on principal adds $1,949/yr while 5% annual appreciation compounds into $83,434 by year five. Five-year ROI records 106.08% and total cumulative return in cash reaches $106,201. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,179/mo property income versus a $1,478/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Step into the Taylor floorplan at Wayside in Uhland, TX. This home offers 1,600 square feet of living space across 4 bedrooms and 2 bathrooms. As you enter the side-entry front door youll find two bedrooms and a full bathroom towards the front of the house. Making your way towards the back of the home youll find the third bedroom as well as the kitchen that features stainless steel appliances, white cabinets. The kitchen flows directly into the spacious living room that overlooks your beautiful covered back patio and backyard, making the Taylor perfect for entertaining. Next, youll find the spacious main bedroom and bathroom that includes a double-vanity sink, walk-in shower, separate toilet room, and walk-in closet. This home comes included with a professionally designed landscape package and a full irrigation system as well as our Home is Connected base package that offers devices such as offers devices such as the Amazon Echo Pop, a Video Doorbell, Deako Smart Light Switch, a Honeywell Thermostat, and more. Images are representative of plan and may vary as built. Contact us today and find your home at Wayside.