








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in San Antonio at The Swift Plan, Laurel Vistas, San Antonio, TX, 78245 listed at $290,000 pairs $2,208/mo rent with a $1,419/mo payment to leave $146/mo cash flow. Total monthly income runs $2,208/mo, and annual cash flow reaches $1,754/yr on $96,135 cash to close. Return on cash invested measures 21.73% in year one, and rental yield registers 9.14% at a $290,000 basis. Equity gained on principal adds $1,871/yr, and annual property appreciation at 5% supports $80,122 by year five. Five-year ROI tracks 113.87% and total cumulative return in cash totals $109,468. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,208/mo property income relative to a $1,419/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2025-03-04 | Price change | $290,000 |
| 2025-02-01 | Price change | $289,000 |
| 2024-12-24 | Price change | $288,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Laurel Vistas Online Sales • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A