Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Katy at The Solara C Plan, Sunterra, Katy, TX, 77493 priced at $358,990 pairs $3,220/mo rent with $667/mo cash flow after a $1,757/mo payment. Total monthly income equals $3,220/mo, and annual cash flow comes to $8,007/yr on $119,005 invested. Return on cash invested is 26.64% in year one, and rental yield stands at 10.76% on a $358,990 basis. Equity gained on principal adds $2,317/yr, and 5% annual appreciation accumulates to $99,182 by year five. Five-year ROI measures 140.16% and total cumulative return in cash reaches $166,792. For financing, Ziffy Mortgage’s DSCR program evaluates $3,220/mo property income against a $1,757/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77493, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 23,744 (75.7%) |
| Renter Occupied HU | 5,525 (17.6%) |
| Vacant Housing Units | 2,101 ( 6.7%) |
| Median Home Value | $360,331 |
| Average Home Value | $412,471 |
Residential
28,487
Single Family
26,616
Multi-Family
1,871
Businesses
700
Date | Event | Price |
|---|---|---|
| 2024-03-08 | Price change | $358,990 |
| 2024-01-26 | Listed for sale | $355,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Davidson Homes - Houston Region
Mls Name: Davidson Homes, Inc.
Mls Provider:
Mls ID: #N/A
