







A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Georgetown at The Lady Bird Plan, Parmer Ranch, Georgetown, TX, 78633 listed at $397,990 pairs $3,368/mo rent with a $1,948/mo payment to leave $538/mo cash flow. Total monthly income runs $3,368/mo, and annual cash flow reaches $6,453/yr on $131,934 cash to close. Return on cash invested measures 24.8% in year one, and rental yield registers 10.16% at a $397,990 basis. Equity gained on principal adds $2,568/yr, and annual property appreciation at 5% supports $109,957 by year five. Five-year ROI tracks 130.28% and total cumulative return in cash totals $171,885. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,368/mo property income relative to a $1,948/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Price change | $397,990 |
| 2024-08-03 | Price change | $414,990 |
| 2024-07-16 | Price change | $444,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Marli Roberts • GFO Home
Mls Name: GFO Home
Mls ID: #N/A