








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in San Antonio at The Justin Plan, Brookstone Creek, San Antonio, TX, 78266 uses $134,921 cash to close to unlock $1,942/yr annual cash flow and $162/mo monthly cash flow. Total monthly income runs $3,056/mo, and a $1,992/mo payment keeps the spread at $162/mo. Purchase price stands at $407,000, and rental yield measures 9.01% with $3,056/mo rent. Return on cash invested shows 21.35% in year one, and 5% annual appreciation builds toward $112,447 over five years. Five-year ROI reaches 111.77% and total cumulative return in cash records $150,798. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,056/mo property income covering a $1,992/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78266, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,832 (100%) |
| Owner Occupied HU | 2,349 (82.9%) |
| Renter Occupied HU | 427 (15.1%) |
| Vacant Housing Units | 56 ( 2.0%) |
| Median Home Value | $688,579 |
| Average Home Value | $711,878 |
Residential
3,196
Single Family
3,196
Multi-Family
0
Businesses
265
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Price change | $407,000 |
| 2024-12-24 | Price change | $406,000 |
| 2024-06-03 | Price change | $405,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Brookstone Creek Online Sales • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A