The James Plan, Fulshear Lakes 50's, Fulshear, TX, 77441 | $1,023/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The James Plan, Fulshear Lakes 50's, Fulshear, TX, 77441 | $1,023/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2523 sft

5003 Westerdale Dr, Weston Lakes, TX, 77441

3 Bed
3 Bath
2551 sft

32602 Wingfoot Cir, Weston Lakes, TX, 77441

3 Bed
4 Bath
3442 sft

33231 Whitley Ct, Weston Lakes, TX, 77441

3 Bed
2 Bath
2722 sft

720 Surrey Ln, Wallis, TX, 77485

Nearby investment properties with comparable prices

4 Bed
3 Bath
2731 sft

707 Blue Stone Dr, Beasley, TX, 77417

4 Bed
3 Bath
2377 sft

10638 Summers Way, Beasley, TX, 77417

- Bed
- Bath
- sft

4427 Polak Rd, Wallis, TX, 77485

3 Bed
3 Bath
1920 sft

Victoria Plan, Liberty Collection, Fulshear, TX, 77441

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fulshear at The James Plan, Fulshear Lakes 50's, Fulshear, TX, 77441 listed at $362,990 pairs $3,605/mo rent with a $1,777/mo payment to leave $1,023/mo cash flow. Total monthly income runs $3,605/mo, and annual cash flow reaches $12,280/yr on $120,331 cash to close. Return on cash invested measures 30.11% in year one, and rental yield registers 11.92% at a $362,990 basis. Equity gained on principal adds $2,342/yr, and annual property appreciation at 5% supports $100,287 by year five. Five-year ROI tracks 158.8% and total cumulative return in cash totals $191,088. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,605/mo property income relative to a $1,777/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Flexibility is a hallmark of the James plan. The James features a large dining room, a well-appointed kitchen with a butler's pantry, and a study that can be an optional first-floor bedroom. The large, family-friendly mud room off the garage gives the space you'll want to drop your belongings at the door and keep your clutter to a minimum. Amenities upstairs include a spacious laundry room with an optional sink, an open loft that can be exchanged for an additional bedroom, and an expansive owner's suite with a sitting room. So whether 3, 4, or 5 bedrooms are needed, the James delivers.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,108 (100%)
Owner Occupied HU	11,017 (84.0%)
Renter Occupied HU	1,238 ( 9.4%)
Vacant Housing Units	853 ( 6.5%)
Median Home Value	$590,317
Average Home Value	$618,723