The Jackie Plan, Parmer Ranch, Georgetown, TX, 78633 | $377/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Jackie Plan, Parmer Ranch, Georgetown, TX, 78633 | $377/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3850 sft

1545 Burr Pkwy, Leander, TX, 78641

4 Bed
3 Bath
2285 sft

8109 Royal Mint Cv, Lago Vista, TX, 78645

6 Bed
3 Bath
2958 sft

713 Hummingbird Ln, Leander, TX, 78641

4 Bed
4 Bath
2634 sft

301 Night Bloom Path, Liberty Hill, TX, 78642

Nearby investment properties with comparable prices

Meridian Plan, Park Collection at Lariat

3 Bed
2 Bath
1838 sft

Meridian Plan, Park Collection at Lariat, Liberty Hill, TX, 78642

3 Bed
3 Bath
1872 sft

864 Sun Grove Trl, Georgetown, TX, 78628

4 Bed
3 Bath
2088 sft

101 Coyote Willow Way, Georgetown, TX, 78633

2 Bed
2 Bath
1664 sft

Bingham Plan, South Brook, Leander, TX, 78641

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Georgetown at The Jackie Plan, Parmer Ranch, Georgetown, TX, 78633 priced at $394,990 pairs $3,186/mo rent with $377/mo cash flow after a $1,933/mo payment. Total monthly income equals $3,186/mo, and annual cash flow comes to $4,529/yr on $130,939 invested. Return on cash invested is 23.37% in year one, and rental yield stands at 9.68% on a $394,990 basis. Equity gained on principal adds $2,549/yr, and 5% annual appreciation accumulates to $109,128 by year five. Five-year ROI measures 122.61% and total cumulative return in cash reaches $160,551. For financing, Ziffy Mortgage’s DSCR program evaluates $3,186/mo property income against a $1,933/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Parmer Ranch is an amenity-rich community amidst the rolling Texas Hill Country in Georgetown at Ronald Reagan and Williams Dr. You'll find the newest generation of homes with wide open green spaces, an on-site elementary school and ample outdoor features to create a place that offers the friendly small-town feel of Georgetown with convenient proximity to nearby Austin. Contact us today to schedule an appointment!