The Irvine Plan, Riverview, Georgetown, TX, 78628 | $599/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Irvine Plan, Riverview, Georgetown, TX, 78628 | $599/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3326 sft

1704 Plum Tree Way, Georgetown, TX, 78628

4 Bed
4 Bath
3395 sft

1410 Scarlet Sage Dr, Georgetown, TX, 78628

4 Bed
3 Bath
2357 sft

204 Amber Oak Ln, Georgetown, TX, 78628

5 Bed
3 Bath
2572 sft

108 Red Camella Dr, Georgetown, TX, 78628

Nearby investment properties with comparable prices

4 Bed
3 Bath
1859 sft

2008 Lazy Acres St, Leander, TX, 78641

4 Bed
2 Bath
2356 sft

1437 Boggy Creek Rd, Georgetown, TX, 78628

3 Bed
2 Bath
2064 sft

4308 Hill House Ln, Georgetown, TX, 78628

4 Bed
3 Bath
2110 sft

2420 Flank Skirt Dr, Leander, TX, 78641

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Georgetown at The Irvine Plan, Riverview, Georgetown, TX, 78628 with 5% annual appreciation on a $431,990 basis while $3,671/mo rent supports operations. Total monthly income totals $3,671/mo and a $2,114/mo payment preserves $599/mo for cash returns. Annual cash flow comes to $7,193/yr on $143,205 deployed, and return on cash invested reaches 24.93% in year one. Equity gained on principal adds $2,788/yr, and five-year appreciation sums $119,351 alongside rental yield of 10.2%. Five-year ROI measures 130.99% and total cumulative return in cash totals $187,587.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,671/mo property income versus a $2,114/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Irvine is one of our one-story floorplans featured at our Riverview community in Georgetown, TX. Enjoy 1,859 square feet of living space across 4 bedrooms, 2 bathrooms, and a 2-car garage. The open kitchen overlooks the living and dining area and features spacious quartz countertops, stainless steel appliances, decorative tile backsplash, white or grey cabinets, and walk in pantry. The large windows in the living area bring in plenty of natural light which gives the home a bright and inviting feel. The three secondary bedrooms are located at the front of the home and each have carpeted floors and a storage closet. Use your imagination to make these rooms your own, whether it be a child's room, gameroom, study space, or home gym. The main bedroom is located off the living room near the back of the home. The main bedroom is adjoined with a beautiful bathroom offering plenty of space to get ready in the morning. The bathroom features a double vanity sink, walk-in shower, and walk-in closet. This home comes included with a professionally designed landscape package and a full irrigation system as well as our Home is Connected base package that offers devices such as offers devices such as the Amazon Echo Pop, a Video Doorbell, Deako Smart Light Switch, a Honeywell Thermostat, and more. Images are representative of plan and may vary as built. Contact us today and find your home at Riverview.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78628, Georgetown, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,063 (100%)
Owner Occupied HU	17,834 (68.4%)
Renter Occupied HU	5,988 (23.0%)
Vacant Housing Units	2,241 ( 8.6%)
Median Home Value	$621,770
Average Home Value	$685,602