The Hudson Plan, Byrd Mill Run, Louisa, VA, 23093 | $369/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Hudson Plan, Byrd Mill Run, Louisa, VA, 23093 | $369/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1982 sft

Brookwood Plan, Byrd Mill Run, Louisa, VA, 23093

4 Bed
3 Bath
2247 sft

The Ross Plan, Byrd Mill Run, Louisa, VA, 23093

4 Bed
3 Bath
2034 sft

The Staunton Plan, Byrd Mill Run, Louisa, VA, 23093

4 Bed
3 Bath
2354 sft

The Davidson Plan, Byrd Mill Run, Louisa, VA, 23093

Nearby investment properties with comparable prices

3 Bed
2 Bath
1894 sft

122 Saint Andrews St, Gordonsville, VA, 22942

5 Bed
2 Bath
2016 sft

4632 Woods Edge Rd, Troy, VA, 22974

3 Bed
2 Bath
1685 sft

1075 Pine Crest Dr, Troy, VA, 22974

4 Bed
3 Bath
2236 sft

The Charlotte Plan, Byrd Mill Run, Louisa, VA, 23093

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Louisa at The Hudson Plan, Byrd Mill Run, Louisa, VA, 23093 uses $145,860 cash to close to unlock $4,432/yr annual cash flow and $369/mo monthly cash flow. Total monthly income runs $3,000/mo, and a $2,154/mo payment keeps the spread at $369/mo. Purchase price stands at $440,000, and rental yield measures 8.18% with $3,000/mo rent. Return on cash invested shows 22.95% in year one, and 5% annual appreciation builds toward $121,564 over five years. Five-year ROI reaches 118.88% and total cumulative return in cash records $173,398. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,000/mo property income covering a $2,154/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Our newest floor plan the Hudson offers everything you could want, 1st floor offers a mudroom, oversized kitchen with optional island which opens into the great room and a separate living room. Four bedrooms on the second floor with walk-in laundry and a master suite that has his and hers closets and an optional garden bath!

Neighborhood Data

Neighborhood data shown for ZIP Code: 23093, Louisa, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,475 (100%)
Owner Occupied HU	4,481 (69.2%)
Renter Occupied HU	1,320 (20.4%)
Vacant Housing Units	674 (10.4%)
Median Home Value	$293,370
Average Home Value	$342,671