Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Floresville at The Grace Plan, The Links at River Bend, Floresville, TX, 78114 priced at $297,000 pairs $3,912/mo rent with $1,800/mo cash flow after a $1,454/mo payment. Total monthly income equals $3,912/mo, and annual cash flow comes to $21,596/yr on $98,456 invested. Return on cash invested is 41.84% in year one, and rental yield stands at 15.81% on a $297,000 basis. Equity gained on principal adds $1,916/yr, and 5% annual appreciation accumulates to $82,056 by year five. Five-year ROI measures 221.69% and total cumulative return in cash reaches $218,262. For financing, Ziffy Mortgage’s DSCR program evaluates $3,912/mo property income against a $1,454/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78114, Floresville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,050 (100%) |
| Owner Occupied HU | 6,869 (75.9%) |
| Renter Occupied HU | 1,496 (16.5%) |
| Vacant Housing Units | 685 ( 7.6%) |
| Median Home Value | $299,331 |
| Average Home Value | $349,283 |
Residential
8,721
Single Family
8,580
Multi-Family
141
Businesses
609
Date | Event | Price |
|---|---|---|
| 2024-06-03 | Price change | $297,000 |
| 2024-05-01 | Price change | $296,000 |
| 2024-04-16 | Listed for sale | $294,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: The Links at River Bend Online Sales • D.R. Horton - San Antonio
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
