Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at The Estero Plan, Langdon, San Antonio, TX, 78261 uses $102,434 cash to close to unlock $9,637/yr annual cash flow and $803/mo monthly cash flow. Total monthly income runs $3,000/mo, and a $1,512/mo payment keeps the spread at $803/mo. Purchase price stands at $309,000, and rental yield measures 11.65% with $3,000/mo rent. Return on cash invested shows 29.32% in year one, and 5% annual appreciation builds toward $85,371 over five years. Five-year ROI reaches 154.55% and total cumulative return in cash records $158,309. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,000/mo property income covering a $1,512/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78261, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,310 (100%) |
| Owner Occupied HU | 8,596 (76.0%) |
| Renter Occupied HU | 2,129 (18.8%) |
| Vacant Housing Units | 585 ( 5.2%) |
| Median Home Value | $424,088 |
| Average Home Value | $468,035 |
Residential
11,154
Single Family
9,885
Multi-Family
1,269
Businesses
69
Date | Event | Price |
|---|---|---|
| 2025-07-03 | Price change | $309,000 |
| 2025-07-02 | Price change | $315,500 |
| 2025-06-17 | Price change | $313,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
