The Dean Plan, Railhead, Cedar Creek, TX, 78612 | 8.28% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Dean Plan, Railhead, Cedar Creek, TX, 78612 | 8.28% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3100 sft

Hailey Plan, Sunfield, Buda, TX, 78610

4 Bed
4 Bath
2982 sft

Silas Plan, Sunfield, Buda, TX, 78610

5 Bed
4 Bath
3235 sft

Maverick Plan, Sunfield, Buda, TX, 78610

4 Bed
3 Bath
2142 sft

11313 Superior Bay Ln, Mustang Ridge, TX, 78610

Nearby investment properties with comparable prices

4 Bed
3 Bath
2308 sft

360 Begonia St, Buda, TX, 78610

5 Bed
3 Bath
2536 sft

403 Begonia St, Buda, TX, 78610

3 Bed
2 Bath
1494 sft

217 Flowering Senna Dr, Buda, TX, 78610

4 Bed
3 Bath
2583 sft

The Jackson Plan, Hartland Ranch, Lockhart, TX, 78644

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cedar Creek at The Dean Plan, Railhead, Cedar Creek, TX, 78612 priced at $399,990 pairs $2,760/mo rent with after a $1,958/mo payment. Total monthly income equals $2,760/mo. Return on cash invested is 19.14% in year one, and rental yield stands at 8.28% on a $399,990 basis. Equity gained on principal adds $2,581/yr, and 5% annual appreciation accumulates to $110,510 by year five. Five-year ROI measures 99.97% and total cumulative return in cash reaches $132,553. For financing, Ziffy Mortgage’s DSCR program evaluates $2,760/mo property income against a $1,958/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Dean is a single story home with 4 bedrooms and 2 bathrooms, offering 1,856 square feet of living space. As you enter the home into the foyer, you will come across a hallway to your left that leads to all three extra bedrooms and a spacious bathroom. Continuing down the foyer, into the home, you will enter the wide open family room with plenty of natural lighting. The family room opens to the spacious kitchen with a large kitchen island, walk-in pantry, quartz countertops, and stainless steel appliances. The dining room is a nook by the kitchen and it looks out to the backyard and covered patio. The main bedroom, bedroom 1, and laundry room are located privately off the family room. Bedroom 1 offers a large bathroom and long walk-in closet. This home comes included with a professionally designed landscape package and a full irrigation system as well as our Home is Connected base package that offers devices such as offers devices such as the Amazon Echo Pop, a Video Doorbell, Deako Smart Light Switch, a Honeywell Thermostat, and more. Images are representative of plan and may vary as built. Contact us today and find your home at Railhead.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78612, Cedar Creek, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,349 (100%)
Owner Occupied HU	4,793 (75.5%)
Renter Occupied HU	1,142 (18.0%)
Vacant Housing Units	414 ( 6.5%)
Median Home Value	$347,251
Average Home Value	$411,581