Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at The Camden Plan, Applewhite Meadows, San Antonio, TX, 78224 offers a 9.16% rental yield on a $274,990 purchase with $2,098/mo rent. Total monthly income registers $2,098/mo, and a $1,346/mo payment leaves $142/mo available for distribution. Annual cash flow reaches $1,709/yr on $91,159 to close, and return on cash invested stands at 21.78% in year one. Equity gained on principal adds $1,774/yr while 5% annual appreciation supports $75,975 over five years. Portfolio math shows five-year ROI at 114.13% and total cumulative return in cash at $104,036. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,098/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78224, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,803 (100%) |
| Owner Occupied HU | 4,685 (60.0%) |
| Renter Occupied HU | 2,740 (35.1%) |
| Vacant Housing Units | 378 ( 4.8%) |
| Median Home Value | $211,335 |
| Average Home Value | $264,119 |
Residential
7,762
Single Family
6,034
Multi-Family
1,728
Businesses
680
Date | Event | Price |
|---|---|---|
| 2025-05-04 | Price change | $274,990 |
| 2025-04-18 | Price change | $279,990 |
| 2025-02-06 | Price change | $276,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Legend Homes
Mls Name: Legend Homes Texas
Mls Provider:
Mls ID: #N/A
