Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Del Valle at The Callaghan (830) Plan, Lexington Parke, Del Valle, TX, 78617 generates $2,560/mo in rent and, after a $1,762/mo payment, leaves $0/mo in cash flow. Total monthly income is $2,560/mo, and annual cash flow is $0/yr on $119,337 invested. Return on cash invested sits at 19.91% in year one, and rental yield is 8.53% on a $359,990 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation builds toward $99,459 over five years. Five-year ROI reaches 104.09% and total cumulative return in cash sums $124,218. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,560/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78617, Del Valle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,416 (100%) |
| Owner Occupied HU | 6,726 (71.4%) |
| Renter Occupied HU | 2,243 (23.8%) |
| Vacant Housing Units | 447 ( 4.7%) |
| Median Home Value | $284,325 |
| Average Home Value | $432,075 |
Residential
8,925
Single Family
8,313
Multi-Family
612
Businesses
416
Date | Event | Price |
|---|---|---|
| 2024-12-21 | Price change | $359,990 |
| 2024-11-26 | Price change | $369,990 |
| 2024-11-05 | Listed for sale | $380,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brian Folsom • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
