The Bryant Plan, Avenida, Converse, TX, 78109 | $1,071/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Bryant Plan, Avenida, Converse, TX, 78109 | $1,071/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1870 sft

427 E SOUTHCROSS BLVD, San Antonio, TX, 78214

4 Bed
3 Bath
2708 sft

Plan 2708 Plan, Southton Cove, Elmendorf, TX, 78112

4 Bed
2 Bath
1720 sft

3034 Junction Bay, Converse, TX, 78109

3 Bed
2 Bath
1088 sft

139 MELROSE PL, Olmos Park, TX, 78212

Nearby investment properties with comparable prices

3 Bed
2 Bath
1088 sft

139 MELROSE PL, Olmos Park, TX, 78212

3 Bed
2 Bath
1904 sft

11184 RODDY RD, San Antonio, TX, 78263

3 Bed
2 Bath
1314 sft

16815 DELANA AVE, Elmendorf, TX, 78112

4 Bed
3 Bath
2042 sft

The Hanna Plan, Hacienda, San Antonio, TX, 78221

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Converse at The Bryant Plan, Avenida, Converse, TX, 78109 priced at $312,000 pairs $3,290/mo rent with $1,071/mo cash flow after a $1,527/mo payment. Total monthly income equals $3,290/mo, and annual cash flow comes to $12,857/yr on $103,428 invested. Return on cash invested is 32.34% in year one, and rental yield stands at 12.65% on a $312,000 basis. Equity gained on principal adds $2,013/yr, and 5% annual appreciation accumulates to $86,200 by year five. Five-year ROI measures 170.73% and total cumulative return in cash reaches $176,579. For financing, Ziffy Mortgage’s DSCR program evaluates $3,290/mo property income against a $1,527/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The Bryant is a single-story, 1703 square foot, 4-bedroom, 2 bathroom, layout designed to provide you with spacious, open concept living. Welcome guests as they walk through the elongated foyer with decorative nook to the spacious eat-in kitchen. Facing the family room area, the kitchen includes an oversized island, corner pantry with shelving, plenty of cabinet storage, granite countertops, stylish subway tile backsplash, stainless steel appliances, and electric cooking range. The private main bedroom is located at the back of the house and features a relaxing ensuite complete with double vanities, separate tub and walk-in shower, water closet, and spacious walk-in closet. One secondary bedroom is located off the entry and is ideal for an office space. The remaining secondary bedrooms and second full bath are centrally located off the kitchen, and a spacious utility room is conveniently located adjacent to the family room. Additional features include tall 9-foot ceilings, 2-inch faux wood blinds throughout the home, luxury vinyl plank flooring in the entry, family room, kitchen, and dining area, ceramic tile in the bathrooms and utility room, and pre-plumb for water softener loop. Youll enjoy added security in your new home with our Home is Connected features. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. Relax outside on a covered patio (per plan) located off the fam

Neighborhood Data

Neighborhood data shown for ZIP Code: 78109, Converse, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,515 (100%)
Owner Occupied HU	18,732 (73.4%)
Renter Occupied HU	4,973 (19.5%)
Vacant Housing Units	1,810 ( 7.1%)
Median Home Value	$287,942
Average Home Value	$312,137