Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at The Augusta Plan, Applewhite Meadows, San Antonio, TX, 78224 priced at $284,990 pairs $2,228/mo rent with $201/mo cash flow after a $1,395/mo payment. Total monthly income equals $2,228/mo, and annual cash flow comes to $2,415/yr on $94,474 invested. Return on cash invested is 22.47% in year one, and rental yield stands at 9.38% on a $284,990 basis. Equity gained on principal adds $1,839/yr, and 5% annual appreciation accumulates to $78,737 by year five. Five-year ROI measures 117.8% and total cumulative return in cash reaches $111,291. For financing, Ziffy Mortgage’s DSCR program evaluates $2,228/mo property income against a $1,395/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78224, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,803 (100%) |
| Owner Occupied HU | 4,685 (60.0%) |
| Renter Occupied HU | 2,740 (35.1%) |
| Vacant Housing Units | 378 ( 4.8%) |
| Median Home Value | $211,335 |
| Average Home Value | $264,119 |
Residential
7,762
Single Family
6,034
Multi-Family
1,728
Businesses
680
Date | Event | Price |
|---|---|---|
| 2025-05-04 | Price change | $284,990 |
| 2025-04-18 | Price change | $289,990 |
| 2025-02-06 | Price change | $286,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Legend Homes
Mls Name: Legend Homes Texas
Mls Provider:
Mls ID: #N/A
