The 2278 Plan, Laurel Woods, Cornelius, OR, 97113 | 5.72% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The 2278 Plan, Laurel Woods, Cornelius, OR, 97113 | 5.72% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
2890 sft

The 2890 Plan, Laurel Woods, Cornelius, OR, 97113

4 Bed
3 Bath
1848 sft

1214 S 11th Pl, Cornelius, OR, 97113

6 Bed
5 Bath
6587 sft

7755 SW Bracken Dr, Cornelius, OR, 97113

4 Bed
3 Bath
2083 sft

1343 S 11th Pl, Cornelius, OR, 97113

Nearby investment properties with comparable prices

4 Bed
3 Bath
2278 sft

The 2278 Plan, Laurel Woods, Cornelius, OR, 97113

3 Bed
2 Bath
1620 sft

13431 NW Ford Rd, Gaston, OR, 97119

2 Bed
2 Bath
5000 sft

501 S Park St, Carlton, OR, 97111

4 Bed
4 Bath
2724 sft

2204 11th Ave, Forest Grove, OR, 97116

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,264/mo, and a $3,353/mo payment. Purchase price stands at $684,960, and rental yield measures 5.72% with $3,264/mo rent. Return on cash invested shows 15.42% in year one, and 5% annual appreciation builds toward $189,242 over five years. Five-year ROI reaches 78.54% and total cumulative return in cash records $176,986. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,264/mo property income covering a $3,353/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

A brilliantly crafted master on main home, The 2278 Plan boasts a large master suite on the main floor, soaking tub and walk in closet. A large mud room combined with laundry, den or optional bedroom and open great room to kitchen with island and walk in pantry round out the first floor. A unique second floor layout with two bedrooms, a full bathroom and a loft in between will be appealing for varying lifestyles and family types, allowing for separation and togetherness. With LED lighting packages, shaker alder cabinetry, and energy efficient appliances, homeowners will appreciate the details that make this a cleverly designed home, built with extraordinary care and thoughtfulness, brought to you by Holt.*

Neighborhood Data

Neighborhood data shown for ZIP Code: 97113, Cornelius, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,348 (100%)
Owner Occupied HU	4,145 (77.5%)
Renter Occupied HU	1,095 (20.5%)
Vacant Housing Units	108 ( 2.0%)
Median Home Value	$553,137
Average Home Value	$629,304