The 2118 Plan, Laurel Woods, Cornelius, OR, 97113 | 5.22% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The 2118 Plan, Laurel Woods, Cornelius, OR, 97113 | 5.22% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1782 sft

37110 SW Nature Dr, Cornelius, OR, 97113

3 Bed
2 Bath
1574 sft

2074 S Ivy St, Cornelius, OR, 97113

3 Bed
3 Bath
1987 sft

2023 S Jasper Dr, Cornelius, OR, 97113

3 Bed
3 Bath
1520 sft

802 S 25th Ave, Cornelius, OR, 97113

Nearby investment properties with comparable prices

5 Bed
3 Bath
2366 sft

140 W 19th St, Lafayette, OR, 97127

3 Bed
3 Bath
2118 sft

The 2118 Plan, Laurel Woods, Cornelius, OR, 97113

5 Bed
3 Bath
2366 sft

352 W 17th St, Lafayette, OR, 97127

4 Bed
3 Bath
2355 sft

477 S 8th St, Carlton, OR, 97111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cornelius at The 2118 Plan, Laurel Woods, Cornelius, OR, 97113 with 5% annual appreciation on a $574,960 basis while $2,500/mo rent supports operations. 9% in year one. Equity gained on principal adds $3,710/yr, and five-year appreciation sums $158,851 alongside rental yield of 5.22%. Five-year ROI measures 70.41% and total cumulative return in cash totals $133,198. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,500/mo property income versus a $2,814/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

At 2,118 square feet, this spacious home features three bedrooms, two and a half bathrooms and two car garage. Enter through the covered porch or garage to a well thought out and welcoming layout. Sneak upstairs to the den for your privacy during your early morning Zoom meetings or hang out in the main living area with friends and family. Entertaining is a breeze with significant counter space for preparing meals and a separate island with eating bar. Upstairs, the large master bedroom delivers a comfortable getaway for a good night's rest. With the master set across from the two appointed bedrooms, a bathroom and laundry in between, Holt Homes is proud to offer this adaptable floor plan to fit the demands of our home buyers.*

Neighborhood Data

Neighborhood data shown for ZIP Code: 97113, Cornelius, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,348 (100%)
Owner Occupied HU	4,145 (77.5%)
Renter Occupied HU	1,095 (20.5%)
Vacant Housing Units	108 ( 2.0%)
Median Home Value	$553,137
Average Home Value	$629,304