The 2062 Plan, Laurel Woods, Cornelius, OR, 97113 | 5.26% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The 2062 Plan, Laurel Woods, Cornelius, OR, 97113 | 5.26% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1782 sft

37110 SW Nature Dr, Cornelius, OR, 97113

3 Bed
2 Bath
1574 sft

2074 S Ivy St, Cornelius, OR, 97113

3 Bed
3 Bath
1987 sft

2023 S Jasper Dr, Cornelius, OR, 97113

3 Bed
3 Bath
1520 sft

802 S 25th Ave, Cornelius, OR, 97113

Nearby investment properties with comparable prices

$ 569,960

ROI

Cash Flow/m

5 Bed
3 Bath
2366 sft

343 W 17th St, Lafayette, OR, 97127

4 Bed
3 Bath
1833 sft

The 1833 Plan, Laurel Woods, Cornelius, OR, 97113

3 Bed
3 Bath
2062 sft

The 2062 Plan, Laurel Woods, Cornelius, OR, 97113

4 Bed
3 Bath
1833 sft

The 1833 Plan, Laurel Woods, Cornelius, OR, 97113

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cornelius at The 2062 Plan, Laurel Woods, Cornelius, OR, 97113 offers $2,500/mo rent that, after a $2,790/mo payment. Total monthly income is $2,500/mo. Return on cash invested measures 14.04% in year one, and rental yield stands at 5.26% at a $569,960 entry. Equity gained on principal adds $3,678/yr while 5% annual appreciation compounds into $157,469 by year five. Five-year ROI records 71.16% and total cumulative return in cash reaches $133,428. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,500/mo property income versus a $2,790/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

At 2,062 square feet, this spacious home features three bedrooms, two and a half bathrooms and two car garage. Enter through the garage or side door to a well thought out and welcoming layout. Sneak away to the den for your privacy during your early morning Zoom meetings or hang out in the main living area with friends and family. Entertaining is a breeze with significant counter space for preparing meals and a separate island with eating bar. Upstairs, the large master bedroom delivers a comfortable getaway for a good night's rest. With the master set across from the two appointed bedrooms, and a bathroom, laundry and loft in between, Holt Homes is proud to offer this adaptable floor plan to fit the demands of our home buyers.*

Neighborhood Data

Neighborhood data shown for ZIP Code: 97113, Cornelius, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,348 (100%)
Owner Occupied HU	4,145 (77.5%)
Renter Occupied HU	1,095 (20.5%)
Vacant Housing Units	108 ( 2.0%)
Median Home Value	$553,137
Average Home Value	$629,304