The 1443 Plan, Rivers Crossing, China Spring, TX, 76633 | 3.34% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The 1443 Plan, Rivers Crossing, China Spring, TX, 76633 | 3.34% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1841 sft

The 1818 Plan, Rivers Crossing, China Spring, TX, 76633

3 Bed
2 Bath
1354 sft

The 1363 Plan, Rivers Crossing, China Spring, TX, 76633

3 Bed
2 Bath
1620 sft

The 1613 Plan, Rivers Crossing, China Spring, TX, 76633

3 Bed
2 Bath
1266 sft

The 1262 Plan, Rivers Crossing, China Spring, TX, 76633

Nearby investment properties with comparable prices

3 Bed
2 Bath
1446 sft

475 Maywood Dr, Woodway, TX, 76712

3 Bed
2 Bath
1706 sft

312 Randy Dr, Woodway, TX, 76712

3 Bed
2 Bath
1513 sft

248 Parkhaven Dr, Woodway, TX, 76712

Investment Property+ 1 more

2 Bed
2 Bath
952 sft

609 W 6th St, Mc Gregor, TX, 76657

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $780/mo, and a $1,370/mo payment. Purchase price stands at $279,900, and rental yield measures 3.34% with $780/mo rent. Return on cash invested shows 4.25% in year one, and 5% annual appreciation builds toward $77,331 over five years. Five-year ROI reaches 20.12% and total cumulative return in cash records $18,673. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $780/mo property income covering a $1,370/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Some images shown may be from a previously built Stylecraft home of similar design. Actual options, colors, and selections may vary. Contact us for details! Upon entering this exceptional floor plan, you're immediately greeted with a formal dining room. Walking into the open-concept kitchen and living room, you'll be stunned by the amount of space you have to gather. This three-bedroom, two bath home has perfectly placed windows in the living room, primary bedroom, and dining room, crafting a home that is filled with natural light and charm. Granite countertops throughout and large walk-in primary closet top it all off and make this home exceptional.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76633, China Spring, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,597 (100%)
Owner Occupied HU	2,158 (83.1%)
Renter Occupied HU	328 (12.6%)
Vacant Housing Units	111 ( 4.3%)
Median Home Value	$377,951
Average Home Value	$449,516