TBD Cedar Road, Eliot, ME, 03903 | 2.78% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

TBD Cedar Road, Eliot, ME, 03903 | 2.78% Rental Yield | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

10 Bed
3 Bath
3004 sft

520-520 N End Blvd #522, Salisbury, MA, 01952

4 Bed
2 Bath
1542 sft

18 Governor Hill Road, Eliot, ME, 03903

4 Bed
3 Bath
2460 sft

701 River Road, Eliot, ME, 03903

2 Bed
2 Bath
920 sft

10 Black Forest Road, North Hampton, NH, 03862

Nearby investment properties with comparable prices

2 Bed
4 Bath
3500 sft

39 Kibrel Court, Sandown, NH, 03873

3 Bed
3 Bath
3152 sft

64 Boxwood Path #64, Greenland, NH, 03840

3 Bed
3 Bath
2481 sft

17 Joslin Road, Exeter, NH, 03833

4 Bed
3 Bath
2846 sft

286 South Road, Kensington, NH, 03833

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Eliot at TBD Cedar Road, Eliot, ME, 03903 offers $3,000/mo rent that, after a $6,338/mo payment. Total monthly income is $3,000/mo. Return on cash invested measures 5.58% in year one, and rental yield stands at 2.78% at a $1,295,000 entry. Equity gained on principal adds $8,356/yr while 5% annual appreciation compounds into $357,785 by year five. Five-year ROI records 26.05% and total cumulative return in cash reaches $109,314. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,000/mo property income versus a $6,338/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

3.68 Acres lot

$N/A/sqft

No HOA

More details about the property

Looking for a brand new home? Just 4 lots remain available! Build this plan or bring your own. Welcome to Goodwin Estates, an exclusive opportunity in a private enclave of just 5 Estate Lots, all 3-4+ acres each. This plan is the 3-Car garage Garnet Premier and combines thoughtful design with high-quality construction, ready to be built to your tastes. Whether cooking, entertaining, or relaxing, it's easy to fall in love with this spacious kitchen. It opens to the living room and features a main floor primary suite. The Town of Eliot offers an unparalleled lifestyle. Enjoy easy access to the public boat ramp on the Piscataqua River, explore miles of hiking trails, play a round at nearby golf courses, or spend a day at the iconic Seacoast beaches. All of this is just minutes from the vibrant culture and dining of Portsmouth, NH, and the charm of Kittery. Reach out today, or have your broker contact us to learn more about the reservation, customization, and construction process. Choose all your colors / finishes and design a home that is a true reflection of your style. Final selections, allowances, finishes, and construction specifications are determined by the construction contract. Some upgrades depicted here such as window selections, 2nd patio, etc may be upgrades. Road name approved by town already exists elsewhere, so the name will be changed. Use 76 Cedar for GPS. This home is priced for Lot 2. Lots 4/5 have not been released yet and will have a higher cost

Neighborhood Data

Neighborhood data shown for ZIP Code: 03903, Eliot, ME area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,085 (100%)
Owner Occupied HU	2,494 (80.8%)
Renter Occupied HU	419 (13.6%)
Vacant Housing Units	172 ( 5.6%)
Median Home Value	$606,849
Average Home Value	$638,798