Taylor Plan, Riverwalk, New Haven, IN, 46774 | $360/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Taylor Plan, Riverwalk, New Haven, IN, 46774 | $360/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1274 sft

9925 Topaz Cv, Fort Wayne, IN, 46804

4 Bed
3 Bath
2053 sft

Bellamy Plan, Timber Creek, New Haven, IN, 46774

3 Bed
3 Bath
2930 sft

2441 Randall Rd, Fort Wayne, IN, 46804

4 Bed
3 Bath
2053 sft

4532 Timber Creek Pkwy, New Haven, IN, 46774

Nearby investment properties with comparable prices

4 Bed
2 Bath
3023 sft

5192 E State Hwy #14, Columbia City, IN, 46725

3 Bed
2 Bath
1487 sft

1399 Livingston Lakes Way, Fort Wayne, IN, 46818

4 Bed
3 Bath
2846 sft

7802 Buttermore Ct, Fort Wayne, IN, 46804

3 Bed
2 Bath
2272 sft

1216 Maxine Dr, Fort Wayne, IN, 46807

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New Haven at Taylor Plan, Riverwalk, New Haven, IN, 46774 priced at $299,900 pairs $2,160/mo rent with $360/mo cash flow after a $1,468/mo payment. Total monthly income equals $2,160/mo, and annual cash flow comes to $4,315/yr on $99,417 invested. Return on cash invested is 24.25% in year one, and rental yield stands at 8.64% on a $299,900 basis. Equity gained on principal adds $1,935/yr, and 5% annual appreciation accumulates to $82,857 by year five. Five-year ROI measures 125.9% and total cumulative return in cash reaches $125,164. For financing, Ziffy Mortgage’s DSCR program evaluates $2,160/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Introducing the Taylor - a beautifully designed 1,732 sq. ft. home ideal for growing families or anyone looking for a modern and spacious layout. With 4 beds, 2.5 baths, this thoughtfully crafted two-story home combines comfort, style, and functionality. The open-concept main floor features a welcoming living space, perfect for entertaining or cozy family nights. The modern kitchen boasts ample counter space with quartz counters, shake style cabinets, stainless steel appliances, a spacious pantry for extra storage, and a dining area that seamlessly flows into the family room. Upstairs, you'll find a serene primary suite complete with a private ensuite bathroom with dual sinks, private water room, and a walk-in closet. Three additional bedrooms provide versatility for guest rooms, offices, or playrooms. The second floor is competed with a laundry room and full bathroom with private water room, dual sinks, and tub shower. Each Taylor includes a smart home system including a Qolsys IQ panel, Z-wave deadbolt, video doorbell, and an Amazon Echo Pop; allowing you to control and monitor your home from your couch or from 500 miles away. Don't miss your chance to make the Taylor your dream home. Contact us today to schedule a tour and learn more about available options. Photos representative of plan only and may vary as built.

Neighborhood Data

Neighborhood data shown for ZIP Code: 46774, New Haven, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,456 (100%)
Owner Occupied HU	5,717 (76.7%)
Renter Occupied HU	1,485 (19.9%)
Vacant Housing Units	254 ( 3.4%)
Median Home Value	$214,229
Average Home Value	$251,615