Syrah Daylight Plan, Lolich Farms, Beaverton, OR, 97007 | $178/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Syrah Daylight Plan, Lolich Farms, Beaverton, OR, 97007 | $178/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2264 sft

19055 SW Eureka Ln, Beaverton, OR, 97007

4 Bed
3 Bath
2120 sft

Cabernet Plan, Lolich Farms, Beaverton, OR, 97007

4 Bed
3 Bath
2264 sft

18990 SW Eureka Ln, Beaverton, OR, 97007

4 Bed
3 Bath
2264 sft

Laurel Plan, Lolich Farms, Beaverton, OR, 97007

Nearby investment properties with comparable prices

4 Bed
3 Bath
2603 sft

814 E 4th St, Newberg, OR, 97132

3 Bed
2 Bath
1537 sft

15200 NW Willis Rd, McMinnville, OR, 97128

3 Bed
2 Bath
2028 sft

34880 NE Corral Creek Rd, Newberg, OR, 97132

8 Bed
6 Bath
4975 sft

716 SE Davis St, McMinnville, OR, 97128

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beaverton at Syrah Daylight Plan, Lolich Farms, Beaverton, OR, 97007 generates $5,460/mo in rent and, after a $4,283/mo payment, leaves $178/mo in cash flow. Total monthly income is $5,460/mo, and annual cash flow is $2,137/yr on $287,872 invested. Return on cash invested sits at 20.8% in year one, and rental yield is 7.49% on a $874,990 entry. Equity gained on principal adds $5,646/yr, while 5% annual appreciation builds toward $241,744 over five years. Five-year ROI reaches 107.41% and total cumulative return in cash sums $309,199. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,460/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The Syrah Daylight floor plan has so many incredible features, including a basement! This is no ordinary basement?there's an expansive great room, storage area, 1 bedroom with a walk-in closet, and 1 bathroom. Head upstairs to find the heart of the home: a kitchen opens to a lovely dining area, a deck perfect for warm evenings, and a great room with a charming fireplace. Head towards the front of the home to discover a 2-car garage, mud room, 1 bedroom, 1 bathroom, a foyer, and a staircase leading up! On the second floor, there are 2 bedrooms, 1 bathroom, and a laundry room on each side of the loft. Across is a tucked-away primary suite, complete with a primary bathroom ideal for relaxation, a roomy walk-in closet, plus one additional bedroom on this side of the third floor!

Neighborhood Data

Neighborhood data shown for ZIP Code: 97007, Beaverton, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,831 (100%)
Owner Occupied HU	13,859 (69.9%)
Renter Occupied HU	5,153 (26.0%)
Vacant Housing Units	819 ( 4.1%)
Median Home Value	$650,102
Average Home Value	$693,944