Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in 2t4l18 Cedar Hill at Rose III Plan, Addison Hills, 2t4l18 Cedar Hill, TX, 75116 generates $2,400/mo in rent, after a $2,594/mo payment. Total monthly income is $2,400/mo. Return on cash invested sits at 10.64% in year one, and rental yield is 5.43% on a $529,990 entry. Equity gained on principal adds $3,420/yr, while 5% annual appreciation builds toward $146,426 over five years. Five-year ROI reaches 54.34% and total cumulative return in cash sums $94,755. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,400/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75116, Duncanville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,847 (100%) |
| Owner Occupied HU | 4,165 (60.8%) |
| Renter Occupied HU | 2,398 (35.0%) |
| Vacant Housing Units | 284 ( 4.1%) |
| Median Home Value | $267,151 |
| Average Home Value | $297,491 |
Residential
6,656
Single Family
5,410
Multi-Family
1,246
Businesses
800
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Listed for sale | $529,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Bloomfield Homes
Mls Name: Bloomfield Homes
Mls Provider:
Mls ID: #N/A
