Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jourdanton at Roffee Plan, Tobey Ridge, Jourdanton, TX, 78026 uses $89,173 cash to close to unlock $3,621/yr annual cash flow and $302/mo monthly cash flow. Total monthly income runs $2,215/mo, and a $1,317/mo payment keeps the spread at $302/mo. Purchase price stands at $268,999, and rental yield measures 9.88% with $2,215/mo rent. Return on cash invested shows 23.97% in year one, and 5% annual appreciation builds toward $74,319 over five years. Five-year ROI reaches 125.85% and total cumulative return in cash records $112,223. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,215/mo property income covering a $1,317/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78026, Jourdanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,599 (100%) |
| Owner Occupied HU | 1,738 (66.9%) |
| Renter Occupied HU | 621 (23.9%) |
| Vacant Housing Units | 240 ( 9.2%) |
| Median Home Value | $181,538 |
| Average Home Value | $208,628 |
Residential
2,371
Single Family
2,339
Multi-Family
32
Businesses
290
Date | Event | Price |
|---|---|---|
| 2023-12-29 | Listed for sale | $268,999 |
| 2022-07-13 | Listing removed | N/A |
| 2022-05-24 | Price change | $268,499 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
