Rockford Plan, Riverbend Estates, Sumerduck, VA, 22742 | $425/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Rockford Plan, Riverbend Estates, Sumerduck, VA, 22742 | $425/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3254 sft

11003 Beverlys Ford Ct, Spotsylvania, VA, 22551

4 Bed
3 Bath
3515 sft

Reagan Plan, Riverbend Estates, Sumerduck, VA, 22742

4 Bed
3 Bath
2364 sft

12819 Faulconers Ct, Spotsylvania, VA, 22551

4 Bed
3 Bath
2035 sft

0 Lanny Way, Sumerduck, VA, 22742

Nearby investment properties with comparable prices

3 Bed
3 Bath
3280 sft

Hopewell Plan, The Greens, Culpeper, VA, 22701

5 Bed
4 Bath
3520 sft

Hemingway Plan, Wilderness Shores, Locust Grove, VA, 22508

5 Bed
4 Bath
2520 sft

35603 Pine Needle Line, Locust Grove, VA, 22508

4 Bed
4 Bath
3962 sft

2033 Magnolia Cir, Culpeper, VA, 22701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sumerduck at Rockford Plan, Riverbend Estates, Sumerduck, VA, 22742 offers a 8.01% rental yield on a $609,990 purchase with $4,072/mo rent. Total monthly income registers $4,072/mo, and a $2,986/mo payment leaves $425/mo available for distribution. Annual cash flow reaches $5,102/yr on $200,687 to close, and return on cash invested stands at 22.6% in year one. Equity gained on principal adds $3,936/yr while 5% annual appreciation supports $168,529 over five years. Portfolio math shows five-year ROI at 117% and total cumulative return in cash at $234,796. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,072/mo property income against a $2,986/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to the Rockford single-family home design by Maronda Homes. This contemporary home design features up to 2,833 square feet of finished living space.As you enter the home, you're introduced to an open front room and foyer, which can be closed off with double glass doors for a more private den if needed. Continuing through the home you come into a large family room that opens to the breakfast nook and kitchen. This area is filled with light due to the additional windows and 9ft high ceilings throughout the first floor. This great kitchen is further complemented with a full opening into an optional 10-foot by 16-foot sunroom. The sliding glass door puts glass on 3 sides of this room, bathing the rest of the home in light and air. A raised counter top for stool sitting provides additional integration with the kitchen.Upstairs the home has up to 4 bedrooms and up to 3.5 baths, featureing double sinks. The owner's bedroom also features almost 70 square feet of walk-in closet space.Ready to call the Rockford home? Schedule a visit today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22742, Sumerduck, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	727 (100%)
Owner Occupied HU	606 (83.4%)
Renter Occupied HU	82 (11.3%)
Vacant Housing Units	39 ( 5.4%)
Median Home Value	$555,195
Average Home Value	$628,998