Ridgeland Plan, Summerside: Stonehill Collection, Lockhart, TX, 78644 | $204/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Ridgeland Plan, Summerside: Stonehill Collection, Lockhart, TX, 78644 | $204/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Gannes Plan, Summerside : Watermill Collection

3 Bed
2 Bath
1474 sft

Gannes Plan, Summerside : Watermill Collection, Lockhart, TX, 78644

Malvern Plan, Summerside : Watermill Collection

3 Bed
2 Bath
1047 sft

Malvern Plan, Summerside : Watermill Collection, Lockhart, TX, 78644

Fullerton Plan, Summerside : Watermill Collection

3 Bed
2 Bath
1217 sft

Fullerton Plan, Summerside : Watermill Collection, Lockhart, TX, 78644

3 Bed
2 Bath
1064 sft

159 Kathy Dr, Lockhart, TX, 78644

Nearby investment properties with comparable prices

3 Bed
2 Bath
1697 sft

The Messina Plan, Swenson Heights, Seguin, TX, 78155

3 Bed
2 Bath
1401 sft

Enterprise Plan, Hiddenbrooke, Seguin, TX, 78155

6 Bed
4 Bath
3705 sft

Roosevelt - A1 Plan, Walnut Bend, Seguin, TX, 78155

3 Bed
2 Bath
1564 sft

1100 Timur Trace, Seguin, TX, 78155

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lockhart at Ridgeland Plan, Summerside: Stonehill Collection, Lockhart, TX, 78644 offers $2,160/mo rent that, after a $1,346/mo payment, leaves $204/mo cash flow. Total monthly income is $2,160/mo, and annual cash flow is $2,453/yr on $91,159 cash. Return on cash invested measures 22.6% in year one, and rental yield stands at 9.43% at a $274,990 entry. Equity gained on principal adds $1,774/yr while 5% annual appreciation compounds into $75,975 by year five. Five-year ROI records 118.52% and total cumulative return in cash reaches $108,044. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,160/mo property income versus a $1,346/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This two-story home is host to a spacious open floorplan shared between the family room, dining room and kitchen on the first level, while the second floor is occupied by three bedrooms - including the luxurious owner's suite featuring a private bathroom.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78644, Lockhart, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,724 (100%)
Owner Occupied HU	5,615 (64.4%)
Renter Occupied HU	2,384 (27.3%)
Vacant Housing Units	725 ( 8.3%)
Median Home Value	$234,543
Average Home Value	$282,891