Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at RC Carlie II Plan, Roosevelt Landing, San Antonio, TX, 78221 uses $72,234 cash to close to unlock $15,372/yr annual cash flow and $1,281/mo monthly cash flow. Total monthly income runs $2,831/mo, and a $1,067/mo payment keeps the spread at $1,281/mo. Purchase price stands at $217,900, and rental yield measures 15.59% with $2,831/mo rent. Return on cash invested shows 41.19% in year one, and 5% annual appreciation builds toward $60,202 over five years. Five-year ROI reaches 218.17% and total cumulative return in cash records $157,596. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,831/mo property income covering a $1,067/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78221, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,089 (100%) |
| Owner Occupied HU | 9,602 (63.6%) |
| Renter Occupied HU | 4,407 (29.2%) |
| Vacant Housing Units | 1,080 ( 7.2%) |
| Median Home Value | $201,479 |
| Average Home Value | $257,791 |
Residential
14,235
Single Family
12,455
Multi-Family
1,780
Businesses
885
Date | Event | Price |
|---|---|---|
| 2024-04-22 | Price change | $217,900 |
| 2024-04-01 | Price change | $216,900 |
| 2024-03-05 | Price change | $214,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Parker Shoaf • Rausch Coleman Homes - San Antonio
Mls Name: Rausch Coleman Homes
Mls ID: #N/A
