Ramsey Plan, Canterra Creek: Watermill Collection, Rosharon, TX, 77583 | $830/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Ramsey Plan, Canterra Creek: Watermill Collection, Rosharon, TX, 77583 | $830/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2971 sft

Sonora Plan, Suncreek Estates, Rosharon, TX, 77583

4 Bed
3 Bath
2971 sft

Sonora Plan, Suncreek Estates, Rosharon, TX, 77583

4 Bed
2 Bath
1582 sft

1213 Red Hills Dr, Rosharon, TX, 77583

4 Bed
4 Bath
3254 sft

Artesia Plan, Suncreek Estates, Rosharon, TX, 77583

Nearby investment properties with comparable prices

3 Bed
2 Bath
1620 sft

10702 Gossypium Ct, Richmond, TX, 77469

3 Bed
2 Bath
1420 sft

Harris Plan, Canterra Creek, Iowa Colony, TX, 77583

3 Bed
3 Bath
1826 sft

8538 Ora Meadows Dr, Richmond, TX, 77469

3 Bed
2 Bath
1710 sft

1614 Diamond Mountain Dr, Iowa Colony, TX, 77583

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rosharon at Ramsey Plan, Canterra Creek: Watermill Collection, Rosharon, TX, 77583 uses $96,463 cash to close to unlock $9,960/yr annual cash flow and $830/mo monthly cash flow. Total monthly income runs $2,899/mo, and a $1,424/mo payment keeps the spread at $830/mo. Purchase price stands at $290,990, and rental yield measures 11.96% with $2,899/mo rent. Return on cash invested shows 30.23% in year one, and 5% annual appreciation builds toward $80,395 over five years. Five-year ROI reaches 159.4% and total cumulative return in cash records $153,759. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,899/mo property income covering a $1,424/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This new single-story design makes smart use of the space available. At the front are all three secondary bedrooms arranged near a convenient full-sized bathroom. Down the foyer is a modern layout connecting a peninsula-style kitchen made for inspired meals, an intimate dining area and a family room ideal for gatherings. Tucked in a quiet corner is the owner's suite with an attached bathroom and walk-in closet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,326 (100%)
Owner Occupied HU	17,291 (81.1%)
Renter Occupied HU	1,560 ( 7.3%)
Vacant Housing Units	2,475 (11.6%)
Median Home Value	$360,995
Average Home Value	$403,554