Providence Plan, Hightower Estates, Watauga, TX, 76148 | 6.51% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Providence Plan, Hightower Estates, Watauga, TX, 76148 | 6.51% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1630 sft

7037 Bennington Dr, Watauga, TX, 76148

3 Bed
2 Bath
1566 sft

5725 Hanson Dr, Watauga, TX, 76148

3 Bed
3 Bath
2587 sft

5516 Greenview Ct, North Richland Hills, TX, 76148

3 Bed
2 Bath
1367 sft

221 Asbury Dr, Saginaw, TX, 76179

Nearby investment properties with comparable prices

3 Bed
3 Bath
2236 sft

Providence Plan, Hightower Estates, Watauga, TX, 76148

4 Bed
4 Bath
3494 sft

6166 Stillhouse Ln, Fort Worth, TX, 76179

4 Bed
2 Bath
2213 sft

304 Welch Folly Ln, Aledo, TX, 76008

4 Bed
2 Bath
2294 sft

6805 White River Dr, Fort Worth, TX, 76179

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Watauga at Providence Plan, Hightower Estates, Watauga, TX, 76148 priced at $434,900 converts $2,358/mo rent into after a $2,129/mo obligation. Total monthly income equals $2,358/mo. Return on cash invested prints 13.79% in year one, and rental yield reads 6.51% against a $434,900 entry. Equity gained on principal adds $2,806/yr, while 5% annual appreciation compiles into $120,155 by year five. Five-year ROI reaches 71.24% and total cumulative return in cash sums $102,701. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,358/mo property income covering a $2,129/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Discover new homes for sale in Watauga, TX at Hightower Estates. This picturesque community offers a variety of single-family homes ideally located in the Fort Worth suburbs. Complete with modern finishes, each home boasts a bright open floorplan, designer kitchen, and spacious bedrooms. With easy access to I-35, residents can enjoy a short commute to downtown Fort Worth, just 13 miles from home. Each new home is designed to cater to the diverse needs of today's families, with options for up to four bedrooms and 2,668 square feet of living space. Whether you need a home office or a game room for family nights, Hightower Estates has it all. Offered By: K. Hovnanian DFW Hightower, LLC The Providence offers: Beautiful two-story traditional design. Expansive great room with optional fireplace. Wonderful kitchen with large serving island. Cozy dining area with ample natural light. Relaxing owners spa bath with optional alternate spa or luxury bath. Home office and powder bath off foyer. Two bedrooms and hall bath at second floor.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76148, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,026 (100%)
Owner Occupied HU	6,370 (70.6%)
Renter Occupied HU	2,444 (27.1%)
Vacant Housing Units	212 ( 2.3%)
Median Home Value	$279,490
Average Home Value	$350,876