Progreso Plan, Rhine Valley, Schertz, TX, 78154 | $381/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Progreso Plan, Rhine Valley, Schertz, TX, 78154 | $381/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2542 sft

8084 Coral Draw, Schertz, TX, 78154

4 Bed
3 Bath
2567 sft

Plan VanGogh-SS Plan, The Crossvine, Schertz, TX, 78154

4 Bed
2 Bath
2189 sft

Plan Monet-SS Plan, The Crossvine, Schertz, TX, 78154

4 Bed
3 Bath
2563 sft

Plan Torres Plan, The Crossvine, Schertz, TX, 78154

Nearby investment properties with comparable prices

4 Bed
2 Bath
1738 sft

10234 King Robert, San Antonio, TX, 78239

4 Bed
3 Bath
2214 sft

Axtell Plan, Rhine Valley, Schertz, TX, 78154

4 Bed
4 Bath
2608 sft

Azalea Plan, Fairway Crossing, Lake 3e11so Converse, TX, 78244

4 Bed
3 Bath
2824 sft

805 BURLESON, San Antonio, TX, 78202

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Schertz at Progreso Plan, Rhine Valley, Schertz, TX, 78154 earns $381/mo cash flow from $3,118/mo rent with a $1,884/mo payment. Total monthly income totals $3,118/mo, and annual cash flow totals $4,567/yr on $127,624 capital. ROI tracks 23.49% on current figures, and rental yield reads 9.72% at a $384,990 purchase. Equity gained on principal adds $2,484/yr, and 5% annual appreciation supports $106,366 over five years. Five-year ROI reaches 123.25% and total cumulative return in cash sums $157,291. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,118/mo property income instead of your personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Minutes from Randolph Air Force Base and Brooks City Base lies a unique community filled with laughter, good neighbors and beautiful homes. Coventry Homes is pleased to be offering exceptional, flexible new home designs in this Schertz community. ;;Conveniently located off FM 1518 and Lower Sequin Road, Rhine Valley speeds residents to work and places to play, including New Braunfels, Cibolo, and San Antonio. ;;Nature lovers will enjoy heading to Crescent Bend Nature Park for a day of birdwatching or Pickrell Park for a quick dip in the pool. Water babies can make their way to the Comal and Guadalupe rivers. Natural Bridge Wildlife Ranch and Natural Bridge Caverns are a short drive away. Thrill seekers will appreciate the wet and the wild to be found at Schlitterbahn Waterpark in New Braunfels. Shopping is as close as Four Oaks Plaza, Parkway Village Shopping Center, and Schertz Shopping Center.;;Children attend schools in the Schertz-Cibolo-Universal City ISD, one of the top 10 districts in the San Antonio area. Corbett Junior High School and Rose Garden Elementary are within walking distance of the community. ;;Learn more about Coventry Homes Eco Smart designs in Rhine Valley today.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,854 (100%)
Owner Occupied HU	11,748 (69.7%)
Renter Occupied HU	4,430 (26.3%)
Vacant Housing Units	676 ( 4.0%)
Median Home Value	$337,195
Average Home Value	$362,054