Plover Plan, Lucas Ranch, Rockport, TX, 78382 | 7.89% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Plover Plan, Lucas Ranch, Rockport, TX, 78382 | 7.89% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1287 sft

324 S 8th St, Aransas Pass, TX, 78336

Investment Property+ 1 more

3 Bed
2 Bath
1654 sft

411 Magnolia W, Aransas Pass, TX, 78336

3 Bed
2 Bath
1603 sft

841 S 8th, Aransas Pass, TX, 78336

3 Bed
2 Bath
1264 sft

119 Misty Ln, Aransas Pass, TX, 78336

Nearby investment properties with comparable prices

4 Bed
2 Bath
2128 sft

1051 Jacoby Ln, Aransas Pass, TX, 78336

3 Bed
2 Bath
1894 sft

623 W Deberry Ave, Aransas Pass, TX, 78336

3 Bed
2 Bath
1697 sft

744 S 9th St, Aransas Pass, TX, 78336

4 Bed
3 Bath
2373 sft

431 Shaver Rd, Aransas Pass, TX, 78336

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rockport at Plover Plan, Lucas Ranch, Rockport, TX, 78382 priced at $365,000 converts $2,400/mo rent into after a $1,786/mo obligation. Total monthly income equals $2,400/mo. Return on cash invested prints 17.81% in year one, and rental yield reads 7.89% against a $365,000 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation compiles into $100,843 by year five. Five-year ROI reaches 92.82% and total cumulative return in cash sums $112,315. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,400/mo property income covering a $1,786/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$17 monthly HOA

More details about the property

The Plover is a single-story, 3 bedroom, 2 bathroom home that features approximately 1,493 square feet of living space with an abundance of natural lighting throughout the house with 6' and 7' windows throughout. The foyer opens into a large, open concept living, kitchen, and breakfast area. The kitchen includes an island perfect for entertaining and overlooks the living area. Modern finishes include Quartz countertops, Moen fixtures and stainless appliances. Secondary bedrooms, along with the guest bath, are located off the living area, and both feature large closets and an additional linen closet in the hallway. From the kitchen, you'll find a walk in pantry, mud room/drop zone, and separate in house laundry, complete with cabinets/countertop. The master bedroom is off of the mud room. Here you'll enjoy the en-suite master bathroom and walk in closet, with separate water closet. The master bathroom features a zero entry walk in porcelain tiled shower, and dual vanities. Enjoy the refreshing coastal breeze & sunsets from the covered back porch. With Anderson Construction as your local home builder, you'll have continuous piece of mind with their 1 year cosmetic, 2 year mechanical and 10 year structural warranty.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78382, Rockport, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,438 (100%)
Owner Occupied HU	7,277 (50.4%)
Renter Occupied HU	2,366 (16.4%)
Vacant Housing Units	4,795 (33.2%)
Median Home Value	$309,755
Average Home Value	$392,083