








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Kyle at Plan Rover Plan, 6 Creeks at Waterridge: 45ft. lots, Kyle, TX, 78640 generates $2,220/mo in rent, after a $2,300/mo payment. Total monthly income is $2,220/mo. Return on cash invested sits at 11.27% in year one, and rental yield is 5.67% on a $469,990 entry. Equity gained on principal adds $3,033/yr, while 5% annual appreciation builds toward $129,850 over five years. Five-year ROI reaches 57.74% and total cumulative return in cash sums $89,958. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,220/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Price change | $469,990 |
| 2025-04-08 | Price change | $466,990 |
| 2025-02-05 | Listed for sale | $463,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Avery Turek • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A