Plan Middleton Plan, 6 Creeks at Waterridge: 55ft. lots, Kyle, TX, 78640 | 5.85% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Plan Middleton Plan, 6 Creeks at Waterridge: 55ft. lots, Kyle, TX, 78640 | 5.85% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
4 Bath
2944 sft

186 Brewer St, Kyle, TX, 78640

4 Bed
3 Bath
2576 sft

123 Lily Pad Ln, Kyle, TX, 78640

4 Bed
4 Bath
2850 sft

143 Lily Pad Ln, Kyle, TX, 78640

4 Bed
5 Bath
3050 sft

284 Wood Thrush Run, Kyle, TX, 78640

Nearby investment properties with comparable prices

Plan Brentwood Plan, 6 Creeks at Waterridge: 55ft. lots

4 Bed
3 Bath
2573 sft

Plan Brentwood Plan, 6 Creeks at Waterridge: 55ft. lots, Kyle, TX, 78640

4 Bed
3 Bath
2545 sft

2545W Plan, La Cima 50', San Marcos, TX, 78666

4 Bed
4 Bath
2970 sft

1856 Bighorn Trail, New Braunfels, TX, 78132

2 Bed
2 Bath
1956 sft

333 Sweeping Sage Ln, San Marcos, TX, 78666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at Plan Middleton Plan, 6 Creeks at Waterridge: 55ft. lots, Kyle, TX, 78640 priced at $553,990 converts $2,700/mo rent into after a $2,712/mo obligation. Total monthly income equals $2,700/mo. Return on cash invested prints 11.9% in year one, and rental yield reads 5.85% against a $553,990 entry. Equity gained on principal adds $3,575/yr, while 5% annual appreciation compiles into $153,057 by year five. Five-year ROI reaches 61.05% and total cumulative return in cash sums $111,278. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,700/mo property income covering a $2,712/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This stunning two-story home features 4-bedrooms and 3-bathrooms, offering plenty of space for comfortable living. The backyard patio provides a great spot for relaxing in the fresh air. The family room opens into the kitchen and dining room, creating a welcoming atmosphere for daily life. The primary suite offers an ensuite bathroom and a generous walk-in closet for a private getaway. The home features a 2-car garage, ideal for larger families or extra storage. Here's your chance to make this house your dream home.