Plan Easton Plan, Legacy at Lake Dunlap: 40ft. lots, New Braunfels, TX, 78130 | 6.21% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Plan Easton Plan, Legacy at Lake Dunlap: 40ft. lots, New Braunfels, TX, 78130 | 6.21% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1634 sft

1910 Wood Warbler, New Braunfels, TX, 78130

3 Bed
2 Bath
1568 sft

754 Farmers Dell, New Braunfels, TX, 78130

3 Bed
2 Bath
1474 sft

1805 Stonechat, New Braunfels, TX, 78130

3 Bed
2 Bath
1904 sft

1918 Wood Warbler, New Braunfels, TX, 78130

Nearby investment properties with comparable prices

4 Bed
3 Bath
2256 sft

Berkshire Plan, Parklands Estates, Marion, TX, 78124

4 Bed
3 Bath
2522 sft

Jordan Plan, Vista Ridge, Live Oak, TX, 78233

4 Bed
2 Bath
1922 sft

Plan Bentley Plan, Venado Crossing, Cibolo, TX, 78108

3 Bed
3 Bath
2066 sft

9318 Quail Crest Drive, Schertz, TX, 78154

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New Braunfels at Plan Easton Plan, Legacy at Lake Dunlap: 40ft. lots, New Braunfels, TX, 78130 priced at $405,990 converts $2,100/mo rent into after a $1,987/mo obligation. Total monthly income equals $2,100/mo. Return on cash invested prints 12.89% in year one, and rental yield reads 6.21% against a $405,990 entry. Equity gained on principal adds $2,620/yr, while 5% annual appreciation compiles into $112,168 by year five. Five-year ROI reaches 66.46% and total cumulative return in cash sums $89,448. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,100/mo property income covering a $1,987/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Easton is a thoughtfully designed two-story home offering three bedrooms, two-and-a-half bathrooms, and an airy, open layout perfect for modern living. A cozy family room and dining room greet you, opening to a kitchen with a large island and additional seating. Numerous windows flood the space with natural light, and extensive cabinetry provides plenty of storage. Just off the living room, a private study offers the ideal spot for working from home or quiet reading, while a convenient powder bath nearby adds ease for guests. Tucked at the back of the home, the primary suite provides a relaxing retreat with a spa-inspired bathroom and a spacious walk-in closet. A two-car garage and laundry room complete the first floor. Upstairs, a game room offers the perfect space for play, media or casual hangouts, while two secondary bedrooms share a full bathroom. With thoughtful room placement and open, connected spaces, the Easton delivers everyday comfort and timeless style in a home that truly welcomes you in.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	46,037 (100%)
Owner Occupied HU	27,457 (59.6%)
Renter Occupied HU	13,981 (30.4%)
Vacant Housing Units	4,599 ( 10.0%)
Median Home Value	$346,647
Average Home Value	$393,722