Plan 2527 Plan, Sonterra - Cool Water, Jarrell, TX, 76537 | $1,577/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Plan 2527 Plan, Sonterra - Cool Water, Jarrell, TX, 76537 | $1,577/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1729 sft

Sanford Plan, Avery Centre, Round Rock, TX, 78665

3 Bed
2 Bath
2474 sft

17 Country Dr, Round Rock, TX, 78664

5 Bed
4 Bath
3150 sft

228 Blue Waterleaf Ln, Georgetown, TX, 78626

5 Bed
3 Bath
2700 sft

2103 Great Oaks Dr, Round Rock, TX, 78681

Nearby investment properties with comparable prices

- Bed
2 Bath
1626 sft

700 Texas Dr, Georgetown, TX, 78633

3 Bed
3 Bath
1363 sft

2527 Ophelia Levi Ln, Round Rock, TX, 78665

3 Bed
3 Bath
1363 sft

2540 Ophelia Levi Ln, Round Rock, TX, 78665

3 Bed
3 Bath
1363 sft

2540 Ophelia Levi Loop, Round Rock, TX, 78665

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income is $3,902/mo, and annual cash flow is $18,926/yr on $108,399 cash. Return on cash invested measures 37.37% in year one, and rental yield stands at 14.32% at a $326,995 entry. Equity gained on principal adds $2,110/yr while 5% annual appreciation compounds into $90,343 by year five. Five-year ROI records 197.72% and total cumulative return in cash reaches $214,323. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,902/mo property income versus a $1,600/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

* Smart thermostat * Ceramic tile flooring at kitchen, baths, entry and laundry * Dedicated laundry room * Stainless steel kitchen appliances * Kitchen island * WaterSense labeled faucets * Split-bedroom layout * Spacious great room * Loft * Downstairs primary suite * Low-E windows * ENERGY STAR certified home * Swimming pool * Community park * Playground * Basketball court * Walking paths * Commuter-friendly location

Neighborhood Data

Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,016 (100%)
Owner Occupied HU	6,922 (86.4%)
Renter Occupied HU	769 ( 9.6%)
Vacant Housing Units	325 ( 4.1%)
Median Home Value	$389,538
Average Home Value	$457,281