Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fulshear at Plan 213 Plan, Fulbrook on Fulshear Creek: 60ft. lots, Fulshear, TX, 77441 generates $4,322/mo in rent and, after a $2,888/mo payment, leaves $126/mo in cash flow. Total monthly income is $4,322/mo, and annual cash flow is $1,514/yr on $194,107 invested. Return on cash invested sits at 20.84% in year one, and rental yield is 8.79% on a $589,990 entry. Equity gained on principal adds $3,807/yr, while 5% annual appreciation builds toward $163,003 over five years. Five-year ROI reaches 109.04% and total cumulative return in cash sums $211,657. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,322/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Listed for sale | $589,990 |
| 2023-12-06 | Listing removed | N/A |
| 2023-10-28 | Listed for sale | $604,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Hector Duenas • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A
